Real Estate Tool
Dubai Townhouse Investment Calculator
Evaluate your townhouse investment accurately. Calculate your true Net ROI, acquisition costs, and specific running expenses in real-time.
Investment Details
AED
AED
Expected yearly rental income
sqft
AED/sqft
Usually AED 3-8/sqft for townhouses
Closing Fees (Advanced)
%
%
Net ROI (Yield)
5.90%
Return on total acquisition cost, after all expenses.
Gross Yield
7.20%
Before expenses
Net Income
AED 156,500
Annual profit
Financial Breakdown
Total Acquisition CostAED 2,654,580
↳ Property PriceAED 2,500,000
↳ DLD & Admin FeesAED 104,580
↳ Agency FeesAED 50,000
Annual Running CostsAED 23,500
↳ Service ChargesAED 11,000
↳ Maint. Provision (0.5%)AED 12,500